TB
CHI
LV
SF
DAL
BAL
CLE
CIN
CAR
WAS
PIT
🎟️ Ticket Sales
H$2,000,000
A$0
👕 Merchandise
H$1,408,729
A$741,437
Green Bay Frostmen
NFC · NFC North
Balance
$253.00M
▲
Cap Space
$34.96M
$165.04M / $200.00M
Fanbase
👥 4,074,906
🏠 Next home game:
Week 13 · DET
💰 Finances
Current Balance
$253,001,744
Season Overview — Season 1
Bank Account Start Season
$200,000,000
Income
$243,229,104
Ticket Sales$31,200,000
Merchandise$12,617,968
Sponsor$147,500,000
TV Partner$50,000,000
Insurance Refund$1,911,136
Expenses
$190,227,360
Player Salaries$82,296,588
Equipment Partner$11,200,000
Insurance$10,000,000
Upgrades$65,500,000
Draft Scout Department$21,230,772
Net Result
+$53,001,744
Week 12
Income
$8,975,957
Ticket Sales$5,200,000
Merchandise$1,139,803
Sponsor$2,500,000
Insurance Refund$136,154
Expenses
$8,727,280
Player Salaries$6,858,049
Equipment Partner$100,000
Draft Scout Department$1,769,231
Net Result
+$248,677
End of Season Balance
$184,639,104
▲
Estimation based on current roster, contracts and remaining games. Only includes Preseason and Regular Season.
Current Balance
$253,001,744
Expected Income
Ticket Sales (40,000 × $130 × 4 home games)
+$20,800,000
Merchandise ($500,000 × 8 games)
+$4,000,000
Sponsor ($2,500,000 × 8 games)
+$20,000,000
Expected Income
+$44,800,000
Expected Expenses
Player Salaries ($6,874,049 × 13 weeks)
-$89,362,637
Equipment Partner ($100,000 × 8 games)
-$800,000
Draft Scout Department ($1,769,231 × 13 weeks)
-$23,000,003
Expected Expenses
-$113,162,640
End of Season Balance
$184,639,104
Bank History
93
▲
| # | Week | Value | Description |
|---|---|---|---|
| 1 | 12 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 2 | 12 | $136,154 | Insurance Refund Week 12 |
| 3 | 12 | -$6,858,049 | Player Salary Week 12 |
| 4 | 12 | -$100,000 | Equipment Cost Green Bay Frostmen vs. Arizona Comets |
| 5 | 12 | $2,500,000 | Sponsor Match Payment Green Bay Frostmen vs. Arizona Comets |
| 6 | 12 | $1,139,803 | Merchandise Sales Green Bay Frostmen vs. Arizona Comets |
| 7 | 12 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. Arizona Comets |
| 8 | 11 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 9 | 11 | $217,015 | Insurance Refund Week 11 |
| 10 | 11 | -$6,858,049 | Player Salary Week 11 |
| 11 | 11 | -$100,000 | Equipment Cost Chicago Voltage vs. Green Bay Frostmen |
| 12 | 11 | $2,500,000 | Sponsor Match Payment Chicago Voltage vs. Green Bay Frostmen |
| 13 | 11 | $1,072,414 | Merchandise Sales Chicago Voltage vs. Green Bay Frostmen |
| 14 | 10 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 15 | 10 | $264,899 | Insurance Refund Week 10 |
| 16 | 10 | -$6,858,049 | Player Salary Week 10 |
| 17 | 10 | -$100,000 | Equipment Cost Cleveland Iron vs. Green Bay Frostmen |
| 18 | 10 | $2,500,000 | Sponsor Match Payment Cleveland Iron vs. Green Bay Frostmen |
| 19 | 10 | $596,384 | Merchandise Sales Cleveland Iron vs. Green Bay Frostmen |
| 20 | 9 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 21 | 9 | $268,329 | Insurance Refund Week 9 |
| 22 | 9 | -$6,858,049 | Player Salary Week 9 |
| 23 | 9 | -$100,000 | Equipment Cost Seattle Storms vs. Green Bay Frostmen |
| 24 | 9 | $2,500,000 | Sponsor Match Payment Seattle Storms vs. Green Bay Frostmen |
| 25 | 9 | $952,182 | Merchandise Sales Seattle Storms vs. Green Bay Frostmen |
| 26 | 8 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 27 | 8 | $211,489 | Insurance Refund Week 8 |
| 28 | 8 | -$6,858,049 | Player Salary Week 8 |
| 29 | 8 | -$100,000 | Equipment Cost Green Bay Frostmen vs. Minnesota Pioneers |
| 30 | 8 | $2,500,000 | Sponsor Match Payment Green Bay Frostmen vs. Minnesota Pioneers |
| 31 | 8 | $1,537,686 | Merchandise Sales Green Bay Frostmen vs. Minnesota Pioneers |
| 32 | 8 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. Minnesota Pioneers |
| 33 | 7 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 34 | 7 | $183,119 | Insurance Refund Week 7 |
| 35 | 7 | -$6,858,049 | Player Salary Week 7 |
| 36 | 7 | -$100,000 | Equipment Cost Green Bay Frostmen vs. San Francisco Fog |
| 37 | 7 | $2,500,000 | Sponsor Match Payment Green Bay Frostmen vs. San Francisco Fog |
| 38 | 7 | $1,529,556 | Merchandise Sales Green Bay Frostmen vs. San Francisco Fog |
| 39 | 7 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. San Francisco Fog |
| 40 | 6 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 41 | 6 | $89,177 | Insurance Refund Week 6 |
| 42 | 6 | -$6,858,049 | Player Salary Week 6 |
| 43 | 6 | -$100,000 | Equipment Cost Detroit Engines vs. Green Bay Frostmen |
| 44 | 6 | $2,500,000 | Sponsor Match Payment Detroit Engines vs. Green Bay Frostmen |
| 45 | 6 | $841,880 | Merchandise Sales Detroit Engines vs. Green Bay Frostmen |
| 46 | 5 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 47 | 5 | $77,234 | Insurance Refund Week 5 |
| 48 | 5 | -$6,858,049 | Player Salary Week 5 |
| 49 | 5 | -$100,000 | Equipment Cost Los Angeles Stars vs. Green Bay Frostmen |
| 50 | 5 | $2,500,000 | Sponsor Match Payment Los Angeles Stars vs. Green Bay Frostmen |
| 51 | 5 | $571,725 | Merchandise Sales Los Angeles Stars vs. Green Bay Frostmen |
| 52 | 4 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 53 | 4 | $60,136 | Insurance Refund Week 4 |
| 54 | 4 | -$6,858,049 | Player Salary Week 4 |
| 55 | 4 | -$100,000 | Equipment Cost Green Bay Frostmen vs. Chicago Voltage |
| 56 | 4 | $2,500,000 | Sponsor Match Payment Green Bay Frostmen vs. Chicago Voltage |
| 57 | 4 | $1,703,533 | Merchandise Sales Green Bay Frostmen vs. Chicago Voltage |
| 58 | 4 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. Chicago Voltage |
| 59 | 3 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 60 | 3 | $64,000 | Insurance Refund Week 3 |
| 61 | 3 | -$6,858,049 | Player Salary Week 3 |
| 62 | 3 | -$100,000 | Equipment Cost Green Bay Frostmen vs. Houston Cosmos |
| 63 | 3 | $894,039 | Merchandise Sales Green Bay Frostmen vs. Houston Cosmos |
| 64 | 3 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. Houston Cosmos |
| 65 | 2 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 66 | 2 | $169,792 | Insurance Refund Week 2 |
| 67 | 2 | -$6,858,049 | Player Salary Week 2 |
| 68 | 2 | -$100,000 | Equipment Cost Green Bay Frostmen vs. New York Empire |
| 69 | 2 | $1,037,329 | Merchandise Sales Green Bay Frostmen vs. New York Empire |
| 70 | 2 | $5,200,000 | Ticket Sales Green Bay Frostmen vs. New York Empire |
| 71 | 1 | -$1,769,231 | Draft Scout Department (10 scouts) |
| 72 | 1 | $169,792 | Insurance Refund Week 1 |
| 73 | 1 | -$6,858,049 | Player Salary Week 1 |
| 74 | 1 | -$100,000 | Equipment Cost Denver Mountaineers vs. Green Bay Frostmen |
| 75 | 1 | $741,437 | Merchandise Sales Denver Mountaineers vs. Green Bay Frostmen |
| 76 | 1 | -$10,000,000 | Upgrade Stadium Lvl 3 → Lvl 4 |
| 77 | 1 | -$5,000,000 | Upgrade Stadium Lvl 2 → Lvl 3 |
| 78 | 1 | -$2,500,000 | Upgrade Stadium Lvl 1 → Lvl 2 |
| 79 | 1 | -$10,000,000 | Upgrade Marketing Manager Lvl 1 → Lvl 1 |
| 80 | 1 | -$5,000,000 | Upgrade Physio Lvl 1 → Lvl 1 |
| 81 | 1 | -$1,000,000 | Upgrade Special Teams Coordinator Lvl 1 → Lvl 1 |
| 82 | 1 | -$2,500,000 | Upgrade Defense Coordinator Lvl 1 → Lvl 1 |
| 83 | 1 | -$2,500,000 | Upgrade Offense Coordinator Lvl 1 → Lvl 1 |
| 84 | 1 | -$5,000,000 | Upgrade Head Coach Lvl 0 → Lvl 1 |
| 85 | 1 | -$10,000,000 | Upgrade Scout Director Lvl 0 → Lvl 1 |
| 86 | 1 | -$1,000,000 | Upgrade Medical Center Lvl 0 → Lvl 1 |
| 87 | 1 | -$1,000,000 | Upgrade Merchandise Store Lvl 0 → Lvl 1 |
| 88 | 1 | -$10,000,000 | Upgrade Office Building Lvl 0 → Lvl 1 |
| 89 | 1 | -$10,000,000 | Insurance Partner Season Cost |
| 90 | 1 | -$10,000,000 | Season Cost Equipment Partner |
| 91 | 1 | $50,000,000 | Season Bonus TV Partner |
| 92 | 1 | $125,000,000 | Season Bonus Sponsor |
| 93 | 1 | $200,000,000 | Bank Account Start Season 1 |
Bank Balance – Season Progression
Dashed area = estimate based on "End-of-Season Balance"
🎟️ Ticket (Prices) & Merchandise Sales
Marketing Manager recommends: $125 (~25% accuracy)
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$1,037,329
A$471,513
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$894,039
A$423,492
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$1,703,533
A$1,041,048
🎟️ Ticket Sales
H$4,000,000
A$0
👕 Merchandise
H$1,091,475
A$571,725
🎟️ Ticket Sales
H$1,000,000
A$0
👕 Merchandise
H$1,530,690
A$841,880
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$1,529,556
A$764,778
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$1,537,686
A$809,309
🎟️ Ticket Sales
H$5,000,000
A$0
👕 Merchandise
H$1,713,928
A$952,182
🎟️ Ticket Sales
H$5,000,000
A$0
👕 Merchandise
H$1,138,552
A$596,384
🎟️ Ticket Sales
H$5,000,000
A$0
👕 Merchandise
H$2,383,143
A$1,072,414
🎟️ Ticket Sales
H$5,200,000
A$0
👕 Merchandise
H$1,139,803
A$539,907
🤝 Partners & Contracts
💼
Sponsors
6 options
✔ signed
Dolce Cafe
per Match: $2,500,000
per Season: $125,000,000
8 Wins: $0
Playoffs: $0
Conference Final: $0
Superbowl: $0
Superbowl Win: $0
Maximum: $177,500,000
ChipsFresh
per Match
+$4,000,000
per Season
–
8 Wins
+$150,000,000
Playoffs
–
Conference Final
–
Superbowl
–
Superbowl Win
–
Maximum
$234,000,000
Best for:
Retooling
CloudPartner
per Match
+$1,500,000
per Season
–
8 Wins
–
Playoffs
–
Conference Final
+$150,000,000
Superbowl
+$250,000,000
Superbowl Win
–
Maximum
$431,500,000
Best for:
Contending
Gamblers
per Match
+$1,500,000
per Season
+$50,000,000
8 Wins
+$25,000,000
Playoffs
+$25,000,000
Conference Final
+$50,000,000
Superbowl
–
Superbowl Win
+$300,000,000
Maximum
$481,500,000
Best for:
Contending
JellyFish
per Match
+$2,500,000
per Season
–
8 Wins
+$50,000,000
Playoffs
+$175,000,000
Conference Final
–
Superbowl
–
Superbowl Win
–
Maximum
$277,500,000
Best for:
Retooling
Shirts4Friends
per Match
+$5,000,000
per Season
–
8 Wins
–
Playoffs
+$50,000,000
Conference Final
+$150,000,000
Superbowl
–
Superbowl Win
–
Maximum
$305,000,000
Best for:
Contending
📺
TV Partners
4 options
✔ signed
Cloud TV
Fanbase Increase: 1%
Season Payment: $50,000,000
TV Live
Fanbase Increase
+3%
Season Payment
+$35,000,000
Season Cost
Free
TV Star
Fanbase Increase
+5%
Season Payment
+$20,000,000
Season Cost
Free
MyTube
Fanbase Increase
+10%
Season Payment
+$0
Season Cost
Free
🛡️
Equipment Partners
5 options
✔ signed
Runners Friend
Benefit: 1% OVR Boost
Season Cost: −$10,000,000
Cost per Game: −$100,000
Boots4Dudes
Benefit
+2% OVR
Cost per Game
−$250,000
Season Cost
−$25,000,000
Lovely Cat
Benefit
+3% OVR
Cost per Game
−$500,000
Season Cost
−$50,000,000
FootballDealer
Benefit
+4% OVR
Cost per Game
−$750,000
Season Cost
−$75,000,000
SportsBee
Benefit
+5% OVR
Cost per Game
−$1,000,000
Season Cost
−$100,000,000
🛟
Insurance
5 options
✔ signed
IronShield Protect
Injured player salaries: 50% of injured player salaries
Stadium protection: ✓
Staff & facility protection: ✓
Reputation protection: –
Faster recovery: –
Coin refund chance: 25% chance
Season Cost: −$10,000,000
No Coverage
Injured player salaries
✗
Stadium protection
✗
Staff & facility protection
✗
Reputation protection
✗
Faster recovery
✗
Coin refund chance
✗
Season Cost
Free
SafeGuard Athletics
Injured player salaries
25%
Stadium protection
✓
Staff & facility protection
✗
Reputation protection
✗
Faster recovery
✗
Coin refund chance
10%
Season Cost
−$5,000,000
Titan Care Group
Injured player salaries
75%
Stadium protection
✓
Staff & facility protection
✓
Reputation protection
✗
Faster recovery
−1 game (when ≥ 2)
Coin refund chance
50%
Season Cost
−$25,000,000
Fortress Elite Cover
Injured player salaries
100%
Stadium protection
✓
Staff & facility protection
✓
Reputation protection
✓
Faster recovery
−1 game (when ≥ 2)
Coin refund chance
75%
Season Cost
−$50,000,000
📊 Insurance Savings · Season 1
💰 Injury salary refunds
$1,911,136
🪙 Coin refunds
1×
👔 Staff & Personnel
🪑 Click a staff member to promote · Hover for details
L1/4
Head Coach
1% higher Game Team OVR
Head Coach
Level 1 / 4
1% higher Game Team OVR
⚠ Upgrade the Office Building first!
1% higher Game Team OVR
⚠ Upgrade the Office Building first!
L1/4
Offense Coordinator
1% higher Game Offense OVR
Offense Coordinator
Level 1 / 4
1% higher Game Offense OVR
⚠ Upgrade the Office Building first!
1% higher Game Offense OVR
⚠ Upgrade the Office Building first!
L1/4
Defense Coordinator
1% higher Game Defense OVR
Defense Coordinator
Level 1 / 4
1% higher Game Defense OVR
⚠ Upgrade the Office Building first!
1% higher Game Defense OVR
⚠ Upgrade the Office Building first!
L1/4
Special Teams Coordinator
1% higher Game Special Teams OVR
Special Teams Coordinator
Level 1 / 4
1% higher Game Special Teams OVR
⚠ Upgrade the Office Building first!
1% higher Game Special Teams OVR
⚠ Upgrade the Office Building first!
L1/4
Scout Director
OVR (star) + Potential (hidden) · Draft scouting unlocked
Scout Director
Level 1 / 4
OVR (star) + Potential (hidden) · Draft scouting unlocked
⚠ Upgrade the Office Building first!
OVR (star) + Potential (hidden) · Draft scouting unlocked
⚠ Upgrade the Office Building first!
L1/4
Marketing Manager
5% more Ticket Sales | Ticket Price Rec. (~25% accuracy)
Marketing Manager
Level 1 / 4
5% more Ticket Sales | Ticket Price Rec. (~25% accuracy)
⚠ Upgrade the Office Building first!
5% more Ticket Sales | Ticket Price Rec. (~25% accuracy)
⚠ Upgrade the Office Building first!
L1/4
Physio
3% lower Injury Chance
Physio
Level 1 / 4
3% lower Injury Chance
⚠ Upgrade the Office Building first!
3% lower Injury Chance
⚠ Upgrade the Office Building first!
L0/4
Doctor
Not built yet
At Lvl 1:
3% lower Recovery Time
Doctor
Level 0 / 4
Not built yet
→ $5,000,000 for next level
Not built yet
→ $5,000,000 for next level
🏟️ Franchise Yard & Buildings
🗺️ Click a building to upgrade · Hover for details
L4/10
Stadium
40,000 Seats
Stadium
Level 4 / 10
40,000 Seats
→ $25,000,000 for next level
40,000 Seats
→ $25,000,000 for next level
L0/10
Training Complex
Not built yet
At Lvl 1:
2% higher chance of Potential Increase
Training Complex
Level 0 / 10
Not built yet
→ $1,000,000 for next level
Not built yet
→ $1,000,000 for next level
L0/10
Gym
Not built yet
At Lvl 1:
2% faster Player Development
Gym
Level 0 / 10
Not built yet
→ $1,000,000 for next level
Not built yet
→ $1,000,000 for next level
L0/10
Sports Academy
Not built yet
At Lvl 1:
2% faster Player Development (U25)
Sports Academy
Level 0 / 10
Not built yet
→ $1,000,000 for next level
Not built yet
→ $1,000,000 for next level
L0/10
Data Center
Not built yet
At Lvl 1:
0.5% higher Game Team OVR
Data Center
Level 0 / 10
Not built yet
→ $1,000,000 for next level
Not built yet
→ $1,000,000 for next level
L1/10
Merchandise Store
5% more Merchandise Sales per Week
Merchandise Store
Level 1 / 10
5% more Merchandise Sales per Week
→ $2,500,000 for next level
5% more Merchandise Sales per Week
→ $2,500,000 for next level
L1/4
Office Building
Max Lvl 1 Staff
Office Building
Level 1 / 4
Max Lvl 1 Staff
→ $25,000,000 for next level
Max Lvl 1 Staff
→ $25,000,000 for next level
L1/10
Medical Center
2% lower Injury Chance
Medical Center
Level 1 / 10
2% lower Injury Chance
→ $2,500,000 for next level
2% lower Injury Chance
→ $2,500,000 for next level
L0/10
Therapy Center
Not built yet
At Lvl 1:
2% lower Recovery Time
Therapy Center
Level 0 / 10
Not built yet
→ $1,000,000 for next level
Not built yet
→ $1,000,000 for next level
Parking lot